$115.07

Quote Date: Nov 12, 7:18PM EST

Data delayed 15 minutes Currency in USD

Company Description

Marriott International, Inc. (Marriott International) is a lodging company. Marriott International operates in three business segments: North American Full-Service, North American Limited-Service and International. Its North American Full-Service segment includes its Luxury and Premium brands (JW Marriott, Marriott Hotels, Sheraton, Westin, Renaissance Hotels, Le Meridien, Autograph Collection Hotels, Delta Hotels, Gaylord Hotels, and Tribute Portfolio) located in the United States and Canada. Its North American Limited-Service segment includes Select brands (Courtyard, Residence Inn, Fairfield Inn & Suites, SpringHill Suites, Element Hotels and Moxy Hotels) located in the United States and Canada. Its International segment includes JW Marriott, St. Regis, EDITION, Bulgari Hotels & Resorts, Marriott Hotels, Sheraton, Westin, Four Points, Aloft Hotels, AC Hotels by Marriott, Protea Hotels, Element Hotels, and Moxy Hotels located outside the United States and Canada.

  TTM2017201620152014
Revenue 21,27622,89417,07214,486--
Cost of Revenue Expense 17,59319,19214,44612,363--
Gross Profit 3,6833,7022,6262,123--
Selling, General & Administrative Expense 944894726634--
Operating Income 2,5032,5181,7321,350--
Interest Expense 318288234167--
Pretax Income 3,0452,8361,1841,255--
Provision Tax Income 1,3531,464404396--
Net Income 1,6921,372780859--
EPS Fully Diluted 44333
EBITDA 3,6303,4141,5861,561--
  TTM2017201620152014
Cash & Cash Equivalents 038385896--
Short Term Receivables 0000--
Inventories 0000--
Total Cash 0000--
Current Assets 02,7473,3711,384--
Total Assets 023,94824,1406,082--
Short Term Debt 0398309300--
Accounts Payable 0780687593--
Total Current Liabilities 06,0105,1473,233--
Long Term Debt 07,8408,1973,807--
Deferred Tax Liabilities 06041,0200--
Total Liabilities 020,21718,7839,672--
Total Stock Holders Equity 03,7315,357-3,590--
Total Equity 03,7315,357-3,590--
  TTM2017201620152014
Operating Cash Flow 0000--
Investing Cash Flow 9441,020-2,409367--
Dividends Paid 382482374253--
Financing Cash Flow -2,744-3,9311,589-1,805--
Free Cash Flow 1,1162,0071,3031,004--

Unique Data Points

  TTM2017201620152014
Base Management Fees Revenue 1,1261,102806698672
Cost Reimbursements Revenue 16,69517,76513,54611,63011,055
Depreciation, amortization, and other Expense 252290168139148
Franchise Fees Revenue 1,7291,6181,069853745
General, administrative, and other Expense 922894704634659
Incentive Management Fees Revenue 637607425319302
Merger-related costs and charges Expense 139159386----
Owned, leased and other revenue Revenue 1,7341,8021,2269861,022
Owned, leased, and other - direct Expense 1,4541,427900733775
Reimbursed costs Expense 16,75117,76513,54611,63011,055
North America AC Hotels by Marriott Units 1358235171
North America AC Hotels by Marriott Number of Rooms 7,1895,2881,913911220
North America Aloft Units 396374161----
North America Aloft Number of Rooms 15,27214,56512,096----
North America Autograph Collection Hotel Units 318285243204149
North America Autograph Collection Hotels Number of Rooms 18,95615,90314,29913,13510,315
North America Courtyard Units 3,9953,9323,7693,6083,446
North America Courtyard Number of Rooms 141,523139,326135,196129,041124,990
North America Delta Hotel and Resorts Number of Rooms 14,15112,3739,7849,385--
North America Delta Hotels and Resorts Units 204179148110--
North America EDITION Hotel Units 884----
North America EDITION Hotels Number of Rooms 567567567----
North America EDITION Residence Units 442----
North America EDITION Residences Number of Rooms 252525----
North America Element Units 11210039----
North America Element Number of Rooms 4,1234,0272,993----
North America Fairfield Inn & Suites Units 3,6143,4713,2042,9792,832
North America Fairfield Inn & Suites Number of Rooms 86,40682,69976,43269,97065,969
North America Four Points Units 567548260----
North America Four Points Number of Rooms 22,01121,61220,130----
North America Full Service Number of Rooms 342,587339,361331,236----
North America Gaylord Hotel Units 2020202020
North America Gaylord Hotels Number of Rooms 8,4118,1088,0988,0988,098
North America JW Marriott Hotel Units 10310150----
North America JW Marriott Hotels Number of Rooms 14,46314,48414,164----
North America Le Meridien Units 848440----
North America Le Meridien Number of Rooms 4,1375,0064,473----
North America Limited Service Number of Rooms 456,422441,448410,897----
North America Luxury Collection Units 655829----
North America Luxury Collection Number of Rooms 5,1444,9774,157----
North America Luxury Collection Residences Units 42------
North America Luxury Collection Residences Number of Rooms 6491------
North America Marriott Hotels Units 1,1661,1601,4171,4601,416
North America Marriott Hotels Number of Rooms 136,39569,234135,813148,584146,151
North America Moxy Hotels Units 20117----
North America Moxy Hotels Number of Rooms 1,5031,076294----
North America Renaissance Hotel Units 317315337323315
North America Renaissance Hotels Number of Rooms 28,90616,06528,03827,35928,591
North America Residence Inn Units 3,0092,9522,8402,7282,590
North America Residence Inn Number of Rooms 95,09992,63789,06584,41281,446
North America Sheraton Units 771777391----
North America Sheraton Number of Rooms 73,27173,07474,350----
North America SpringHill Suites Units 1,5641,5061,4041,3181,250
North America SpringHill Suites Number of Rooms 47,42245,94642,52639,75037,267
North America St. Regis Units 444220----
North America St. Regis Number of Rooms 2,2282,2281,963----
North America St. Regis Residences Units 2713------
North America St. Regis Residences Number of Rooms 585585------
North America The Ritz-Carlton Hotel Units 15916180----
North America The Ritz-Carlton Hotels Number of Rooms 11,38711,68511,839----
North America The Ritz-Carlton Residence Units 14314170----
North America The Ritz-Carlton Residences Number of Rooms 4,6094,7054,788----
North America Total Full Service Units 3,7193,6411,766----
North America Total Limited Service Units 14,77814,2856,781----
North America Total Luxury Units 700655306----
North America TownePlace Suites Units 1,3661,2991,1611,047930
North America TownePlace Suites Number of Rooms 35,87434,27230,25227,12824,491
North America Tribute Portfolio Units 676221----
North America Tribute Portfolio Number of Rooms 5,3504,8624,676----
North America W Hotel Units 10710751----
North America W Residences Units 3618------
North America W Residences Number of Rooms 1,0781,078------
North America Westin Units 511504250----
North America Westin Number of Rooms 52,74452,72251,705----
North American Total Luxury Number of Rooms 47,94048,88445,741----
North American W Hotels Number of Rooms 7,7638,4598,238----
Total International AC Hotels by Marriott Units 363354169----
Total International AC Hotels by Marriott Number of Rooms 11,54511,95210,845----
Total International Aloft Units 17515769----
Total International Aloft Number of Rooms 10,4918,8347,619----
Total International Autograph Collection Hotels Units 18621891----
Total International Autograph Collection Hotels Number of Rooms 13,92012,71310,640----
Total International Bulgari Hotels & Resorts Units 20156----
Total International Bulgari Hotels & Resorts Number of Rooms 523442202----
Total International Bulgari Residences Units 542----
Total International Bulgari Residences Number of Rooms 12355----
Total International Courtyard Units 601565269----
Total International Courtyard Number of Rooms 32,39130,08027,859----
Total International EDITION Hotels Units 983----
Total International EDITION Hotels Number of Rooms 801699699----
Total International Element Units 27206----
Total International Element Number of Rooms 1,5461,226481----
Total International Fairfield Inn & Suites Units 1017321----
Total International Fairfield Inn & Suites Number of Rooms 5,3323,7351,974----
Total International Four Points Units 435408191----
Total International Four Points Number of Rooms 23,61522,36820,543----
Total International Full Service Units 3,3373,2641,572----
Total International Full Service Number of Rooms 246,777243,793236,046----
Total International JW Marriott Hotels Units 219219107----
Total International JW Marriott Hotels Number of Rooms 21,24521,24521,163----
Total International Le Meridien Units 339352171----
Total International Le Meridien Number of Rooms 24,08024,72323,825----
Total International Limited Service Units 2,1622,023944----
Total International Limited Service Number of Rooms 99,16791,79580,530----
Total International Luxury Units 1,1771,119518----
Total International Luxury Collection Units 357346166----
Total International Luxury Collection Number of Rooms 16,41115,94615,127----
Total International Luxury Number of Rooms 71,29370,23165,452----
Total International Marriott Executive Apartments Units 11611356----
Total International Marriott Executive Apartments Number of Rooms 4,4714,2704,195----
Total International Marriott Hotels Units 876840398----
Total International Marriott Hotels Number of Rooms 64,81662,94758,483----
Total International Moxy Hotels Units 71469----
Total International Moxy Hotels Number of Rooms 4,6473,4971,000----
Total International Protea Hotels Units 347365194----
Total International Protea Hotels Number of Rooms 8,1519,0339,352----
Total International Renaissance Hotels Units 297319157----
Total International Renaissance Hotels Number of Rooms 25,12924,78724,088----
Total International Residence Inn Units 423516----
Total International Residence Inn Number of Rooms 1,4491,070857----
Total International Sheraton Units 9981,002450----
Total International Sheraton Number of Rooms 82,75682,67684,474----
Total International Sheraton Residences Units 84------
Total International Sheraton Residences Number of Rooms 262262------
Total International St. Regis Units 12812455----
Total International St. Regis Number of Rooms 7,2047,2086,209----
Total International The Ritz-Carlton Hotels Units 228222105----
Total International The Ritz-Carlton Hotels Number of Rooms 15,53915,68715,027----
Total International The Ritz-Carlton Residences Units 403616----
Total International The Ritz-Carlton Residences Number of Rooms 950925416----
Total International The Ritz-Carlton Serviced Apartments Units 20209----
Total International The Ritz-Carlton Serviced Apartments Number of Rooms 697697697----
Total International Tribute Portfolio Units 374214----
Total International Tribute Portfolio Number of Rooms 1,5311,346797----
Total International W Hotels Units 10410149----
Total International W Hotels Number of Rooms 6,6726,3265,907----
Total International Westin Units 369371182----
Total International Westin Number of Rooms 28,98629,46629,544----
Total International Westin Residences Units 75------
Total International Westin Residences Number of Rooms 264471------
Total Worldwide Bulgari Hotels & Resorts Number of Rooms 523442202----
Total Worldwide Gaylord Hotels Units 202010----
Worldwide Autograph Collection Hotels Units 559507216----
Worldwide Autograph Collection Hotels Number of Rooms 32,87629,82024,939----
Worldwide Bulgari Hotels & Resorts Units 16156----
Worldwide Bulgari Residences Units 542----
Worldwide Bulgari Residences Number of Rooms 12355----
Worldwide Delta Hotel and Resorts Number of Rooms 14,71312,7129,784----
Worldwide Delta Hotels and Resorts Units 20818074----
Worldwide EDITION Hotels Units 17167----
Worldwide EDITION Hotels Number of Rooms 1,3681,2661,266----
Worldwide EDITION Residences Units 442----
Worldwide EDITION Residences Number of Rooms 252525----
Worldwide Full Service Units 7,0566,9053,338----
Worldwide Full Service Number of Rooms 589,364583,154567,282----
Worldwide Gaylord Hotels Number of Rooms 8,4118,1088,098----
Worldwide JW Marriott Hotels Units 322320157----
Worldwide JW Marriott Hotels Number of Rooms 35,70835,72935,327----
Worldwide Le Meridien Units 438436211----
Worldwide Le Meridien Number of Rooms 28,21729,72928,298----
Worldwide Luxury Units 1,8771,774824----
Worldwide Luxury Collection Units 1,153404195----
Worldwide Luxury Collection Number of Rooms 119,23320,92319,284----
Worldwide Luxury Collection Residences Units 84------
Worldwide Luxury Collection Residences Number of Rooms 155155------
Worldwide Luxury Number of Rooms 119,233119,115111,193----
Worldwide Marriott Executive Apartments Units 11611356----
Worldwide Marriott Executive Apartments Number of Rooms 4,4714,2704,195----
Worldwide Marriott Hotels Units 2,2582,2161,085----
Worldwide Marriott Hotels Number of Rooms 201,211200,280194,296----
Worldwide Renaissance Hotels Units 671663325----
Worldwide Renaissance Hotels Number of Rooms 54,03553,29752,126----
WorldWide Sheraton Units 1,7691,779894----
Worldwide Sheraton Number of Rooms 156,027155,750158,824----
Worldwide Sheraton Residences Units 84------
Worldwide Sheraton Residences Number of Rooms 262262------
Worldwide St. Regis Units 17216675----
Worldwide St. Regis Number of Rooms 9,4329,4368,172----
Worldwide St. Regis Residences Units 5225------
Worldwide St. Regis Residences Number of Rooms 1,1781,101------
Worldwide The Ritz-Carlton Hotels Units 387383185----
Worldwide The Ritz-Carlton Hotels Number of Rooms 26,92627,37226,866----
Worldwide The Ritz-Carlton Residences Units 18317786----
Worldwide The Ritz-Carlton Residences Number of Rooms 5,5595,6305,204----
Worldwide The Ritz-Carlton Serviced Apartments Units 20209----
Worldwide The Ritz-Carlton Serviced Apartments Number of Rooms 697697697----
Worldwide Tribute Portfolio Units 11310435----
Worldwide Tribute Portfolio Number of Rooms 6,8816,2085,473----
Worldwide W Hotels Units 211208100----
Worldwide W Hotels Number of Rooms 14,43514,78514,145----
Worldwide W Residences Units 5428------
Worldwide W Residences Number of Rooms 1,5491,549------
Worldwide Westin Units 880875432----
Worldwide Westin Number of Rooms 81,73082,18881,249----
Worldwide Westin Residences Units 168------
Worldwide Westin Residences Number of Rooms 530530------

Recent Articles